| Image Logo |
|
|
|
|
End of Year 1 |
End of Year 2 |
End of Year 3 |
End of Year 4 |
End of Year 5 |
| Total Providers Running both PM and EMR (less attrition years 2 – 5) |
150 |
291 |
282 |
274 |
266 |
| Total Providers Running PM Only (less attrition years 2 – 5) |
0 |
0 |
0 |
0 |
0 |
| Total Providers Running EMR only (less attrition years 2 – 5) |
0 |
0 |
0 |
0 |
0 |
| Monthly CareTracker Revenue |
$26,550 |
$51,507 |
$49,962 |
$48,463 |
$47,009 |
| Annualized CareTracker Revenue |
$318,600 |
$618,084 |
$599,541 |
$581,555 |
$564,109 |
| Cumulative CareTracker Revenue |
$318,600 |
$936,684 |
$1,536,225 |
$2,117,781 |
$2,681,889 |
This worksheet has been designed to perform simple arithmetic calculations to help determine what revenue might be reasonably anticipated
based on numbers provided by the prospective reseller. No representations are being made that actual results will meet the results of the ROI calculation.
|
